Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 | FY 2007 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $64,268 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | -$64,268 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $12.99M | $4.33M | $4.32M | $5.16M | $4.32M | $4.43M | $5.19M | $4.24M | $5.99M | $4.95M |
| Operating Income? | -$12.99M | -$4.33M | -$1.60M | -$5.16M | -$4.32M | -$4.40M | -$4.13M | -$3.82M | -$5.99M | -$4.95M |
| EBITDA? | -$12.92M | -$4.25M | -$4.25M | -$5.03M | -$4.30M | -$4.37M | -$4.10M | -$7.65M | -$3.01M | -$3.46M |
| Income Before Tax | -$12.05M | -$6.63M | -$1.98M | -$5.15M | -$4.32M | -$4.41M | -$5.19M | -$7.69M | $25.23M | -$3.48M |
| Income Tax Expense | $0 | $0 | $131,979 | $3,484 | $5,621 | $26,519 | $1.04M | $1,843 | $2.06M | -$1.72M |
| Net Income? | -$12.05M | -$6.63M | -$1.98M | -$5.15M | -$4.32M | -$4.41M | -$6.23M | -$7.69M | $23.17M | -$1.76M |
| EPS? | $-0.32 | $-0.38 | $-0.26 | $-0.69 | $-0.58 | $-0.60 | $-0.86 | $-1.06 | $3.21 | $-0.24 |
| Diluted EPS? | $-0.32 | $-0.38 | $-0.26 | $-0.69 | $-0.58 | $-0.60 | $-0.86 | $-1.06 | $3.21 | $-0.24 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality