Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $6,325 | $8,343 | $8,302.7 | $8,318.6 | $9,296 | $4,023.452 | $1,496.515 | $707.958 |
| Gross Profit? | $0 | $0 | -$6,325 | -$8,343 | -$8,302.7 | -$8,318.6 | -$9,296 | -$4,023.452 | -$1,496.515 | -$707.958 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $391,817 | $383,689 | $237,118 | $421,794 | $486,673 | $256,690 | $425,120 | $430,813 | $557,635 | $254,065 |
| Operating Income? | -$391,817 | -$383,689 | -$243,443 | -$430,133 | -$451,943 | -$227,454 | -$434,415 | -$434,835 | -$559,131 | -$254,772 |
| EBITDA? | -$391,817 | -$385,636 | -$218,000 | -$383,303 | -$486,674 | -$227,454 | -$425,123 | -$430,815 | -$557,631 | -$254,067 |
| Income Before Tax | -$325,319 | -$487,713 | -$45,044 | -$813,050 | -$490,939 | -$245,786 | -$410,160 | -$463,313 | -$484,100 | -$254,781 |
| Income Tax Expense | $0 | $0 | $18,821 | -$1,318 | -$6,492 | -$338,049 | -$253,293 | -$19,134 | $2.485 | -$2.395 |
| Net Income? | -$325,319 | -$487,713 | -$63,860 | -$814,940 | -$484,447 | $86,024 | -$156,866 | -$444,178 | -$484,100 | -$254,781 |
| EPS? | $-0.00 | $-0.01 | $-0.00 | $-0.01 | $-0.01 | $0.00 | $-0.00 | $-0.01 | $-0.01 | $-0.01 |
| Diluted EPS? | $-0.00 | $-0.01 | $-0.00 | $-0.01 | $-0.01 | $0.00 | $-0.00 | $-0.01 | $-0.01 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality