Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $26,161 | $0 | $36,958 | $38,089 | $37,350 | $36,850 | $18,051 | $6,194 | $6,504 | $7,748 |
| Gross Profit? | -$26,161 | $0 | -$36,958 | -$38,089 | -$37,350 | -$36,850 | -$18,051 | -$6,194 | -$6,504 | -$7,748 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $6.41M | -$6.90M | -$3.98M | $5.98M | $5.68M | $3.21M | $2.69M | $3.71M | $4.08M | $3.61M |
| Operating Income? | -$6.44M | $6.90M | $3.98M | $6.02M | -$5.72M | -$3.24M | -$2.71M | -$3.72M | -$4.08M | -$3.62M |
| EBITDA? | -$6.41M | -$6.87M | -$3.95M | -$5.88M | -$5.64M | -$3.19M | -$2.68M | -$3.64M | -$4.03M | -$3.60M |
| Income Before Tax | -$8.18M | -$8.25M | $522,043 | -$5.99M | -$5.57M | -$13.12M | -$2.68M | -$3.66M | -$4.03M | -$2.50M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$40 |
| Net Income? | -$8.18M | -$8.25M | $522,043 | -$5.99M | -$5.57M | -$13.12M | -$2.68M | -$3.66M | -$4.03M | -$2.50M |
| EPS? | $-0.13 | $-0.14 | $0.01 | $-0.12 | $-0.12 | $-0.36 | $-0.09 | $-0.14 | $-0.17 | $-0.13 |
| Diluted EPS? | $-0.13 | $-0.14 | $0.01 | $-0.12 | $-0.12 | $-0.36 | $-0.09 | $-0.14 | $-0.17 | $-0.13 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality