Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $3.11M | $0 | $3.73M | $2.64M | $829,000 | $0 | $0 |
| Gross Profit? | -$3.11M | $0 | -$3.73M | -$2.64M | -$829,000 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $128.30M | $179.59M | $137.79M | $244.81M | $124.05M | $109.25M | $13.29M |
| Operating Income? | -$131.41M | -$179.59M | -$141.53M | -$247.45M | -$124.88M | -$109.25M | -$13.29M |
| EBITDA? | -$128.30M | -$153.28M | -$121.31M | -$240.16M | -$121.94M | -$36.97M | -$12.98M |
| Income Before Tax | -$124.55M | -$161.65M | -$125.04M | -$242.81M | -$122.76M | -$101.66M | -$12.04M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$124.55M | -$161.65M | -$125.04M | -$242.81M | -$122.76M | -$101.66M | -$12.04M |
| EPS? | $-0.44 | $-0.69 | $-0.83 | $-1.99 | $-1.03 | $-0.85 | $-0.10 |
| Diluted EPS? | $-0.44 | $-0.69 | $-0.83 | $-1.99 | $-1.03 | $-0.85 | $-0.10 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality