Financials in USD. Standardized financial statements.
A compact view of how EQ Energy Drink, Inc. turns revenue into operating income and net income.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $36,297 | $23,521 | $356 | $11,688 | $14,617 | $5,319 | $72,113 | $236,621 | $65,689 | $128,039 |
| Revenue Growth? | +54.3% | +6507.0% | -97.0% | -20.0% | +174.8% | -92.6% | -69.5% | +260.2% | -48.7% | 0.0% |
| Cost of Revenue? | $15,255 | $5,349 | $0 | $4,126 | $4,789 | $1,773 | $30,385 | $85,416 | $29,819 | $2,074 |
| Gross Profit? | $21,042 | $18,172 | $356 | $7,562 | $9,828 | $3,546 | $41,728 | $151,205 | $35,870 | $125,965 |
| Gross Margin? | +58.0% | +77.3% | +100.0% | +64.7% | +67.2% | +66.7% | +57.9% | +63.9% | +54.6% | +98.4% |
| Operating Expenses? | $211,027 | $100,959 | $302,894 | $299,065 | $174,954 | $1.11M | $1.10M | $248,004 | $288,715 | $236,714 |
| Operating Income? | -$189,985 | -$82,790 | -$302,540 | -$291,500 | -$165,130 | -$1.11M | -$1.06M | -$96,800 | -$252,840 | -$110,750 |
| EBITDA? | -$189,985 | -$82,790 | -$302,540 | $1,351 | -$165,130 | -$935,890 | -$1.06M | -$42,219 | -$252,845 | -$110,748 |
| Income Before Tax | -$272,344 | -$170,270 | -$302,537 | -$235,207 | -$710,428 | -$1.11M | -$1.06M | -$42,219 | -$252,845 | -$110,748 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$272,344 | -$170,270 | -$302,537 | -$235,207 | -$710,428 | -$1.11M | -$1.06M | -$42,219 | -$252,845 | -$110,748 |
| EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 |
| Diluted EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality