Financials in USD. Standardized financial statements.
A compact view of how ePlay Digital Inc. turns revenue into operating income and net income.
| Metric | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $54,137 | $38,842 | $54,349 | $26,991 | $204,990 | $276,787 | $18,588 | $0 | $0 |
| Revenue Growth? | +39.4% | -28.5% | +101.4% | -86.8% | -25.9% | +1389.1% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $4,722 | $0 | $0 | $3,075 | $8,205 | $47 | $5,689 | $0 |
| Gross Profit? | $54,137 | $34,120 | $54,349 | $26,991 | $201,915 | $268,582 | $18,541 | -$5,689 | $0 |
| Gross Margin? | +100.0% | +87.8% | +100.0% | +100.0% | +98.5% | +97.0% | +99.7% | 0.0% | 0.0% |
| Operating Expenses? | $760,496 | $1.48M | $352,478 | $1.22M | $885,981 | $944,520 | $1.25M | $1.22M | $85,824 |
| Operating Income? | -$706,359 | -$1.44M | -$298,129 | -$1.20M | -$684,000 | -$590,000 | -$1.23M | -$1.25M | -$85,824 |
| EBITDA? | -$709,688 | -$4.23M | -$355,258 | -$3.23M | -$442,000 | -$1.60M | -$587,572 | $1.07M | -$85,824 |
| Income Before Tax | -$716,171 | -$4.24M | -$364,631 | -$3.23M | -$447,000 | -$1.62M | -$593,299 | -$3.42M | -$85,824 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $937,332 | $0 | $0 | $0 |
| Net Income? | -$697,285 | -$4.22M | -$362,964 | -$3.22M | -$447,000 | -$1.62M | -$592,003 | -$3.42M | -$85,824 |
| EPS? | $-0.01 | $-0.05 | $-0.01 | $-0.01 | $-0.01 | $-0.04 | $-0.04 | $-0.18 | $-0.01 |
| Diluted EPS? | $-0.01 | $-0.05 | $-0.01 | $-0.01 | $-0.01 | $-0.04 | $-0.04 | $-0.18 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality