Financials in USD. Standardized financial statements.
A compact view of how Empower Clinics Inc. turns revenue into operating income and net income.
| Metric | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $4.66M | $4.37M | $3.21M | $2.03M | $1.09M | $1.56M | $2,134 | $0 | $17,000 | $17,000 |
| Revenue Growth? | +6.7% | +36.1% | +57.9% | +86.3% | -30.1% | +73049.0% | 0.0% | -100.0% | 0.0% | 0.0% |
| Cost of Revenue? | $2.69M | $3.02M | $1.19M | $826,276 | $417,047 | $768,898 | $718.108 | $0 | $42,909 | $741,879 |
| Gross Profit? | $1.97M | $1.35M | $2.02M | $1.21M | $674,339 | $792,350 | $1,416 | $0 | $17,000 | -$8.62M |
| Gross Margin? | +42.2% | +30.9% | +62.8% | +59.3% | +61.8% | +50.8% | +66.4% | 0.0% | +100.0% | -50729.4% |
| Operating Expenses? | $6.92M | $6.75M | $5.62M | $4.72M | $5.05M | $268,000 | $349,000 | $349,000 | $531,130 | $3.06M |
| Operating Income? | -$4.95M | -$5.44M | -$3.61M | -$3.52M | -$4.37M | $268,000 | -$265,000 | -$297,000 | -$574,000 | -$3.47M |
| EBITDA? | -$1.09M | -$30.74M | -$16.65M | -$3.78M | -$3.30M | -$2.23M | -$212,000 | -$248,000 | $743,777 | -$3.38M |
| Income Before Tax | -$2.84M | -$31.74M | -$16.52M | -$4.30M | -$3.79M | -$3.22M | -$215,000 | -$248,000 | $700,863 | -$5.64M |
| Income Tax Expense | $0 | $0 | $542,206 | $812,179 | $0 | -$38,000 | -$53,000 | $0 | $37,000 | $0 |
| Net Income? | -$2,826 | -$32.26M | -$17.07M | -$4.30M | -$3.79M | -$3.11M | -$269,000 | -$248,000 | $735,000 | -$5.64M |
| EPS? | $-0.04 | $-0.50 | $-0.48 | $-0.20 | $-0.28 | $-0.02 | $-0.06 | $-0.09 | $0.30 | $-2.35 |
| Diluted EPS? | $-0.04 | $-0.50 | $-0.48 | $-0.20 | $-0.28 | $-0.02 | $-0.06 | $-0.09 | $0.30 | $-2.35 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality