Financials in USD. Standardized financial statements.
A compact view of how Epiroc AB (publ) turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $62.00B | $63.60B | $60.34B | $49.69B | $39.65B | $36.12B | $40.85B | $38.28B | $31.44B | $27.10B |
| Revenue Growth? | -2.5% | +5.4% | +21.4% | +25.3% | +9.8% | -11.6% | +6.7% | +21.8% | +16.0% | 0.0% |
| Cost of Revenue? | $39.02B | $40.66B | $37.20B | $30.68B | $24.19B | $22.42B | $25.55B | $24.32B | $20.16B | $18.00B |
| Gross Profit? | $22.97B | $22.95B | $23.15B | $19.02B | $15.45B | $13.70B | $15.30B | $13.97B | $11.28B | $9.10B |
| Gross Margin? | +37.1% | +36.1% | +38.4% | +38.3% | +39.0% | +37.9% | +37.5% | +36.5% | +35.9% | +33.6% |
| Operating Expenses? | $11.05B | $10.56B | $9.96B | $8.11B | $6.70B | $6.09B | $7.18B | $6.50B | $5.18B | $4.70B |
| Operating Income? | $11.93B | $12.38B | $13.18B | $11.15B | $8.99B | $7.38B | $8.14B | $7.38B | $5.95B | $4.55B |
| EBITDA? | $15.01B | $15.83B | $15.85B | $13.25B | $10.85B | $9.08B | $10.09B | $8.88B | $7.36B | $5.88B |
| Income Before Tax | $11.24B | $11.44B | $12.23B | $10.78B | $8.96B | $7.09B | $7.86B | $7.20B | $5.81B | $4.41B |
| Income Tax Expense | $2.64B | $2.68B | $2.78B | $2.37B | $1.90B | $1.68B | $1.96B | $1.76B | $1.50B | $1.18B |
| Net Income? | $8.60B | $8.73B | $9.43B | $8.40B | $7.06B | $5.40B | $5.87B | $5.43B | $4.31B | $3.23B |
| EPS? | $7.12 | $7.23 | $7.81 | $6.96 | $5.85 | $4.48 | $4.89 | $4.50 | $3.55 | $2.67 |
| Diluted EPS? | $7.11 | $7.23 | $7.81 | $6.95 | $5.84 | $4.48 | $4.89 | $4.50 | $3.55 | $2.67 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality