Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2006 | FY 2005 | FY 2004 | FY 2003 | FY 2002 | FY 2001 | FY 2000 | FY 1999 | FY 1998 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $1 | $1 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $2,183 | $1,348 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $2,184 | $1,349 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +218400.0% | +134900.0% | 0.0% |
| Operating Expenses? | $645,411 | $607,224 | $688,327 | -$697,282 | -$660,178 | -$887,239 | -$2.58M | -$1.46M | -$896,814 |
| Operating Income? | -$645,411 | -$607,224 | $0 | $697,282 | $660,178 | $887,239 | $2.58M | $1.46M | $896,814 |
| EBITDA? | -$645,411 | -$839,878 | -$687,275 | -$695,158 | -$658,054 | -$885,115 | -$2.58M | -$1.45M | -$896,098 |
| Income Before Tax | -$686,500 | -$880,123 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$686,500 | -$880,123 | -$688,327 | -$697,282 | -$660,178 | -$887,239 | -$2.58M | -$1.46M | -$896,814 |
| EPS? | $-0.33 | $-0.43 | $-0.02 | $-0.02 | $-0.02 | $-0.02 | $-0.07 | $-0.04 | $-0.03 |
| Diluted EPS? | $-0.33 | $-0.43 | $-0.02 | $-0.02 | $-0.02 | $-0.02 | $-0.07 | $-0.04 | $-0.03 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality