Financials in GBp. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | -£22.05M | £111.39M | £26.19M | £29.79M | £6.33M | £3.03M | £57.32M | £83.55M | £188.04M | £10.14M |
| Revenue Growth? | -119.8% | +325.4% | -12.1% | +370.6% | +108.8% | -94.7% | -31.4% | -55.6% | +1755.2% | 0.0% |
| Cost of Revenue? | £3.89M | £9.11M | -£10.15M | -£9.63M | -£8.15M | -£10.00M | -£15.53M | -£90,000 | £6.11M | £10.47M |
| Gross Profit? | -£25.94M | £102.29M | £36.34M | £39.43M | £14.48M | £13.04M | £72.85M | £83.64M | £181.94M | -£336,000 |
| Gross Margin? | +117.7% | +91.8% | +138.8% | +132.3% | +228.8% | +429.9% | +127.1% | +100.1% | +96.8% | -3.3% |
| Operating Expenses? | £1.17M | £2.94M | £1.04M | £1.03M | £999,000 | £1.02M | £768,000 | £701,000 | £646,000 | £673,000 |
| Operating Income? | -£27.11M | £102.16M | £27.65M | £29.99M | £5.79M | £3.69M | £57.73M | £83.69M | £188.34M | £10.06M |
| EBITDA? | -£27.11M | £0 | £0 | £0 | £0 | -£315,000 | £0 | -£1.62M | -£937,000 | -£594,000 |
| Income Before Tax | -£27.11M | £99.34M | £25.15M | £28.76M | £5.33M | £2.02M | £56.55M | £82.85M | £187.40M | £9.46M |
| Income Tax Expense | £807,000 | £897,000 | £1.34M | £1.23M | £907,000 | £941,000 | £918,000 | £1.36M | £177,000 | £458,000 |
| Net Income? | -£27.92M | £98.45M | £23.80M | £27.52M | £4.42M | £1.07M | £55.63M | £81.48M | £187.22M | £9.01M |
| EPS? | £-0.44 | £1.13 | £0.23 | £0.26 | £0.04 | £0.01 | £0.49 | £0.73 | £1.68 | £0.08 |
| Diluted EPS? | £-0.44 | £1.13 | £0.23 | £0.26 | £0.04 | £0.01 | £0.49 | £0.73 | £1.68 | £0.08 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality