Financials in USD. Standardized financial statements.
A compact view of how EOS, Inc. turns revenue into operating income and net income.
| Metric | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $296,852 | $652,547 | $518,487 | $1.94M | $2.29M | $1.78M | $1.51M | $281,111 | $0 |
| Revenue Growth? | -54.5% | +25.9% | -73.2% | -15.4% | +28.8% | +17.8% | +437.1% | 0.0% | 0.0% |
| Cost of Revenue? | $102,975 | $365,282 | $312,951 | $308,308 | $275,463 | $216,505 | $277,707 | $131,232 | $0 |
| Gross Profit? | $193,877 | $287,265 | $205,536 | $1.63M | $2.01M | $1.56M | $1.23M | $149,879 | $0 |
| Gross Margin? | +65.3% | +44.0% | +39.6% | +84.1% | +88.0% | +87.8% | +81.6% | +53.3% | 0.0% |
| Operating Expenses? | $966,486 | $2.21M | $1.27M | $2.37M | $905,822 | $547,680 | $351,040 | $401,273 | $150,000 |
| Operating Income? | -$773,000 | -$1.92M | -$1.07M | -$742,196 | $1.11M | $1.01M | $881,133 | -$251,394 | -$150,000 |
| EBITDA? | -$592,000 | -$1.89M | -$1.04M | -$739,147 | $1.11M | $1.01M | $881,133 | -$250,984 | $50,009 |
| Income Before Tax | -$632,000 | -$1.92M | -$1.08M | -$754,890 | $1.08M | $1.05M | $930,680 | -$257,483 | -$199,988 |
| Income Tax Expense | $0 | -$10,093 | $16,592 | $16,257 | $0 | $17,795 | $39,708 | -$410 | -$49,988 |
| Net Income? | -$627,000 | -$1.87M | -$1.08M | -$771,147 | $1.08M | $1.03M | $890,972 | -$257,483 | -$149,991 |
| EPS? | $-0.00 | $-0.01 | $-0.01 | $-10.45 | $15.41 | $16.05 | $10.00 | $-4.11 | $-2.34 |
| Diluted EPS? | $-0.00 | $-0.01 | $-0.01 | $-10.45 | $15.41 | $16.05 | $10.00 | $-4.11 | $-2.34 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality