Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $14,315 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $10,404 | $7,042 | $1,963 | $6,627 | $5,379 | $79,926 | $8,335 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $5,980 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +41.8% |
| Operating Expenses? | $513,741 | $665,633 | $1.23M | $1.52M | $563,648 | $1,702 | $417,769 | $636,546 | $724,665 | $460,272 |
| Operating Income? | -$513,741 | -$665,633 | -$1.16M | -$1.52M | -$564,000 | $31,515 | -$417,769 | -$637,000 | -$724,665 | -$465,729 |
| EBITDA? | -$506,858 | -$358,869 | -$617,000 | -$5.11M | -$363,000 | $31,515 | -$417,769 | -$637,000 | -$724,665 | -$518,721 |
| Income Before Tax | -$506,853 | -$999,010 | -$1.83M | $1.97M | -$389,000 | $34,132 | -$422,341 | -$650,000 | -$801,166 | -$525,501 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$506,784 | -$998,484 | -$1.83M | $1.97M | -$389,000 | $34,132 | -$422,341 | -$650,000 | -$801,166 | -$525,501 |
| EPS? | $-0.06 | $-0.13 | $-0.24 | $0.26 | $-0.06 | $0.01 | $-0.07 | $-0.12 | $-0.16 | $-0.13 |
| Diluted EPS? | $-0.06 | $-0.13 | $-0.24 | $0.26 | $-0.06 | $0.01 | $-0.07 | $-0.12 | $-0.16 | $-0.13 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality