Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $42,769 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $5,275 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $37,494 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +87.7% |
| Operating Expenses? | $188.97M | $81.64M | $38.56T | $22.83M | $23.40M | $11.92M | $10.99M | $8.17M | $2.65M | $2.16M |
| Operating Income? | -$188.97M | -$81.64M | -$38.56T | -$116.08M | -$23.40M | -$11.92M | -$10.99M | -$8.17M | -$2.65M | -$2.12M |
| EBITDA? | -$177.15M | -$81.52M | -$40.15T | -$113.68T | -$26.08M | -$11.20M | -$10.92M | -$6.55M | -$2.45M | -$2.17M |
| Income Before Tax | -$178.01M | -$80.65M | -$39.68T | -$113.43M | -$26.85M | -$11.42M | -$18.02M | -$9.26M | -$2.46M | -$2.20M |
| Income Tax Expense | $0 | $0 | $0 | $0 | -$125,000 | $104,281 | $7.10M | -$112,000 | -$64,877 | -$463,000 |
| Net Income? | -$178.01M | -$80.65M | -$39.68T | -$113.43M | -$26.72M | -$11.52M | -$25.12M | -$9.15M | -$2.39M | -$1.74M |
| EPS? | $-1.08 | $-0.84 | $-705301.71 | $-2.16 | $-0.57 | $-0.25 | $-0.67 | $-0.42 | $-0.20 | $-0.18 |
| Diluted EPS? | $-1.08 | $-0.84 | $-705301.71 | $-2.16 | $-0.57 | $-0.25 | $-0.67 | $-0.42 | $-0.20 | $-0.18 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality