Financials in USD. Standardized financial statements.
A compact view of how Ensurge Micropower ASA turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $25,734 | $60,443 | $138,000 | $0 | $0 | $492,000 | $702,196 | $1.21M | $3.01M | $1.42M |
| Revenue Growth? | -57.4% | -56.2% | 0.0% | 0.0% | -100.0% | -29.9% | -42.0% | -59.8% | +111.4% | 0.0% |
| Cost of Revenue? | $13.33M | $2.12M | $0 | $394,292 | $45,770 | $8.00M | $26.28M | $40.11M | $23.70M | $14.21M |
| Gross Profit? | -$13.30M | -$2.05M | $138,000 | -$394,292 | -$45,770 | -$7.46M | -$25.58M | -$38.90M | -$20.69M | -$12.78M |
| Gross Margin? | -51692.6% | -3399.7% | +100.0% | 0.0% | 0.0% | -1515.8% | -3642.5% | -3213.0% | -687.0% | -897.3% |
| Operating Expenses? | -$3.40M | $10.92M | $13.81M | $19.60M | $19.02M | $12.53M | $52.12M | $29.47M | $36.38M | $28.00M |
| Operating Income? | -$9.91M | -$10.86M | -$13.67M | -$19.99M | -$19.58M | -$13.26M | -$77.70M | -$68.37M | -$57.07M | -$40.78M |
| EBITDA? | -$9.23M | -$10.27M | -$13.12M | -$19.98M | -$19.53M | -$11.93M | -$73.10M | -$64.66M | -$56.33M | -$40.14M |
| Income Before Tax | -$11.05M | -$12.92M | -$16.90M | -$22.92M | -$30.96M | -$38.79M | -$78.59M | -$67.41M | -$60.34M | -$43.14M |
| Income Tax Expense | $64,850 | $2,001 | $0 | $0 | $32,000 | $0 | -$10,017 | $10,339 | -$124,307 | $275,147 |
| Net Income? | -$11.12M | -$12.82M | -$16.90M | -$22.92M | -$30.18M | -$42.65M | -$78.58M | -$67.42M | -$60.21M | -$43.41M |
| EPS? | $-0.00 | $-0.01 | $-0.02 | $-0.13 | $-0.20 | $-1.11 | $-15.06 | $-13.77 | $-15.75 | $-15.19 |
| Diluted EPS? | $-0.00 | $-0.01 | $-0.02 | $-0.13 | $-0.20 | $-1.12 | $-15.07 | $-13.77 | $-15.75 | $-15.75 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality