Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $147 | $854 | $3,470 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$147 | -$854 | -$3,470 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $118,691 | $278,403 | $308,959 | $1.33M | $1.17M | $1.70M | $1.06M | $1.16M | $4.75M | $12.13M |
| Operating Income? | -$118,691 | -$278,403 | -$309,000 | -$1.33M | -$1.17M | -$1.70M | -$1.57M | -$1.16M | -$4.60M | -$12.10M |
| EBITDA? | -$118,691 | $0 | $0 | -$1.33M | -$1.19M | -$1.69M | -$1.57M | -$1.11M | -$4.55M | -$12.28M |
| Income Before Tax | -$1.76M | -$1.84M | -$1.78M | -$1.75M | -$1.36M | -$931,000 | -$2.87M | -$2.45M | -$5.20M | -$13.77M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $590,480 | $0 | -$197,000 | -$41,000 |
| Net Income? | -$1.76M | -$1.84M | -$1.78M | -$1.75M | -$1.36M | -$931,000 | -$3.39M | -$2.45M | -$5.00M | -$13.73M |
| EPS? | $-0.10 | $-0.10 | $-0.10 | $-0.10 | $-0.11 | $-0.10 | $-0.35 | $-0.27 | $-0.55 | $-1.50 |
| Diluted EPS? | $-0.10 | $-0.10 | $-0.10 | $-0.10 | $-0.11 | $-0.10 | $-0.35 | $-0.27 | $-0.55 | $-1.50 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality