Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 |
|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $868,000 | $16,000 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | -100.0% | +5325.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $600,000 | $1.17M | $112,000 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | -$600,000 | -$302,000 | -$96,000 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | -34.8% | -600.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $5.40M | $7.91M | $8.61M | $8.61M | $7.06M | $13,465 | $39,689 | $17,270 |
| Operating Income? | -$5.40M | -$7.91M | -$9.21M | -$8.91M | -$7.16M | -$13,465 | -$39,689 | -$17,270 |
| EBITDA? | -$5.16M | -$5.08M | -$9.98M | -$9.51M | -$6.91M | -$13,465 | -$39,689 | -$17,270 |
| Income Before Tax | -$11.17M | -$10.02M | -$13.11M | -$10.53M | -$7.13M | -$13,465 | -$39,689 | -$17,270 |
| Income Tax Expense | $0 | $3,000 | $0 | $1,000 | $1,000 | $0 | $0 | $0 |
| Net Income? | -$16.69M | -$10.03M | -$15.82M | -$10.53M | -$7.13M | -$13,465 | -$39,689 | -$17,270 |
| EPS? | $-4.16 | $-2.79 | $-6.58 | $-6.17 | $-5.26 | $-0.00 | $-0.01 | $-0.01 |
| Diluted EPS? | $-4.16 | $-2.79 | $-6.58 | $-6.17 | $-5.26 | $-0.00 | $-0.01 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality