Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2017 | FY 2016 | FY 2015 | FY 2003 |
|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $367,399 | $407,174 | $113,640 | $2.29M |
| Revenue Growth? | 0.0% | 0.0% | -100.0% | -9.8% | +258.3% | -95.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $892,830 |
| Gross Profit? | $0 | $0 | $0 | $367,399 | $407,174 | $113,640 | $1.39M |
| Gross Margin? | 0.0% | 0.0% | 0.0% | +100.0% | +100.0% | +100.0% | +60.9% |
| Operating Expenses? | $13,984 | $8,228 | $415 | $658,612 | $429,549 | $282,343 | $12.43M |
| Operating Income? | -$13,984 | -$8,228 | -$415 | -$291,210 | -$22,380 | -$168,700 | $11.04M |
| EBITDA? | -$13,984 | -$8,228 | -$415 | -$290,802 | -$22,375 | -$176,132 | -$9.87M |
| Income Before Tax | -$13,984 | -$8,228 | -$415 | -$290,798 | -$26,577 | -$176,130 | $9.70M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | -$22,361 |
| Net Income? | -$13,984 | -$8,228 | -$415 | -$290,798 | -$26,577 | -$176,130 | -$11.02M |
| EPS? | $0.00 | $0.00 | $0.00 | $-0.00 | $-0.00 | $-0.00 | $0.00 |
| Diluted EPS? | $0.00 | $0.00 | $0.00 | $-0.00 | $-0.00 | $-0.00 | $0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality