Financials in GBp. Standardized financial statements.
A compact view of how EMV Capital plc turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | £2.87M | £2.45M | £1.45M | £1.00M | £1.11M | £394,000 | £735,000 | £245,000 | £171,000 | £518,000 |
| Revenue Growth? | +17.0% | +69.6% | +43.9% | -9.3% | +181.0% | -46.4% | +200.0% | +43.3% | -67.0% | 0.0% |
| Cost of Revenue? | £616,000 | £360,000 | £219,000 | £222,000 | £118,000 | £46,000 | £117,000 | £78,000 | £80,000 | £255,000 |
| Gross Profit? | £2.25M | £2.09M | £1.23M | £782,000 | £989,000 | £348,000 | £618,000 | £167,000 | £91,000 | £263,000 |
| Gross Margin? | +78.5% | +85.3% | +84.8% | +77.9% | +89.3% | +88.3% | +84.1% | +68.2% | +53.2% | +50.8% |
| Operating Expenses? | £4.13M | £5.48M | £3.87M | £4.52M | £3.95M | £2.81M | £4.25M | £4.27M | £4.52M | £12.69M |
| Operating Income? | -£1.88M | -£3.39M | -£2.64M | -£3.74M | -£2.96M | -£2.46M | -£3.63M | -£4.11M | -£4.43M | -£12.43M |
| EBITDA? | -£1.52M | -£3.12M | -£2.27M | -£3.31M | -£2.65M | -£2.20M | -£3.54M | -£3.80M | -£4.17M | -£12.34M |
| Income Before Tax | -£690,000 | -£3.73M | -£2.90M | -£3.71M | -£2.92M | -£2.38M | -£3.63M | -£4.07M | -£4.40M | -£12.39M |
| Income Tax Expense | -£49,000 | -£15,000 | £0 | -£37,000 | -£61,000 | -£43,000 | -£88,000 | -£73,000 | -£202,000 | £18,000 |
| Net Income? | -£21,000 | -£3.06M | -£2.64M | -£3.09M | -£2.38M | -£1.61M | -£4.49M | -£8.33M | -£8.32M | -£11.20M |
| EPS? | £-0.00 | £-0.13 | £-0.11 | £-0.14 | £-0.13 | £-0.29 | £-0.57 | £-1.10 | £-1.36 | £-2.19 |
| Diluted EPS? | £-0.00 | £-0.13 | £-0.11 | £-0.14 | £-0.13 | £-0.29 | £-0.57 | £-1.10 | £-1.36 | £-2.19 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality