Financials in CAD. Standardized financial statements.
A compact view of how Emergence Global Enterprises Inc. turns revenue into operating income and net income.
| Metric | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $1.93M | $0 | $0 | $0 | $1.35M | $3.63M | $38.85M | $41.03M | $34.01M | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | -100.0% | -62.9% | -90.7% | -5.3% | +20.6% | 0.0% | 0.0% |
| Cost of Revenue? | $1.44M | $0 | $0 | $0 | $1.19M | $3.33M | $36.76M | $38.66M | $31.87M | $0 |
| Gross Profit? | $487,761 | $0 | $0 | $0 | $157,918 | $298,334 | $2.10M | $2.37M | $2.15M | $0 |
| Gross Margin? | +25.3% | 0.0% | 0.0% | 0.0% | +11.7% | +8.2% | +5.4% | +5.8% | +6.3% | 0.0% |
| Operating Expenses? | $675,844 | $303,726 | $91,516 | $204,036 | $146,518 | $1.68M | $4.07M | $2.16M | $2.09M | $103,440 |
| Operating Income? | -$188,000 | -$304,000 | -$91,516 | -$204,000 | -$96,693 | -$1.38M | -$2.90M | $205,648 | $57,774 | -$103,000 |
| EBITDA? | -$139,000 | -$97,429 | $80,344 | -$266,000 | -$96,693 | -$1.38M | -$1.79M | $348,068 | $59,617 | -$103,000 |
| Income Before Tax | -$283,000 | $6.58M | -$124,000 | -$156,000 | -$59,541 | -$1.74M | -$4.53M | -$377,000 | $41,919 | -$244,000 |
| Income Tax Expense | $0 | $0 | $0 | $0 | -$6,426 | $0 | $0 | $1.35M | $13,976 | $0 |
| Net Income? | -$283,000 | $6.36M | -$417,000 | -$516,000 | -$712,000 | -$1.74M | -$4.53M | -$377,000 | $27,943 | -$244,000 |
| EPS? | $-0.01 | $0.39 | $-0.03 | $-0.05 | $-0.07 | $-0.18 | $-0.49 | $-0.07 | $0.00 | $-0.12 |
| Diluted EPS? | $-0.01 | $0.39 | $-0.03 | $-0.05 | $-0.07 | $-0.18 | $-0.49 | $-0.07 | $0.00 | $-0.12 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality