Financials in USD. Standardized financial statements.
A compact view of how Emmis Corporation turns revenue into operating income and net income.
| Metric | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $39.71M | $39.89M | $148.49M | $214.57M | $231.43M | $237.94M | $205.15M | $196.08M | $236.01M | $251.31M |
| Revenue Growth? | -0.5% | -73.1% | -30.8% | -7.3% | -2.7% | +16.0% | +4.6% | -16.9% | -6.1% | 0.0% |
| Cost of Revenue? | $33.00M | $38.86M | $119.76M | $180.09M | $183.39M | $184.82M | $159.01M | $154.07M | $194.31M | $199.98M |
| Gross Profit? | $6.71M | $1.03M | $28.73M | $34.48M | $48.04M | $53.12M | $46.14M | $42.01M | $41.70M | $51.33M |
| Gross Margin? | +16.9% | +2.6% | +19.3% | +16.1% | +20.8% | +22.3% | +22.5% | +21.4% | +17.7% | +20.4% |
| Operating Expenses? | $24.33M | -$19.26M | -$62.07M | $2.58M | $28.38M | $90.99M | $23.94M | $25.46M | $25.49M | $28.65M |
| Operating Income? | -$17.62M | $20.29M | $90.80M | $31.91M | $19.66M | -$34.06M | $22.20M | $16.55M | $14.14M | $14.28M |
| EBITDA? | -$29.16M | $21.04M | $91.80M | $35.93M | $26.52M | -$36.01M | $26.43M | $16.75M | $42.27M | $23.81M |
| Income Before Tax | -$34.12M | $12.50M | $73.03M | $13.11M | $1.76M | -$59.04M | $14.59M | -$8.87M | -$586,000 | -$2.35M |
| Income Tax Expense | -$9.08M | $3.55M | -$11.73M | -$110,000 | $2.07M | $36.95M | -$34.06M | -$7.04M | -$27.47M | $6.45M |
| Net Income? | $50.48M | $23.35M | $82.13M | $13.12M | $2.11M | -$99.26M | $43.48M | $43.77M | $26.19M | -$15.56M |
| EPS? | $3.84 | $3.04 | $6.65 | $1.09 | $0.18 | $-9.33 | $4.32 | $4.32 | $8.32 | $-2.68 |
| Diluted EPS? | $3.91 | $1.74 | $6.50 | $1.07 | $0.17 | $-9.33 | $3.76 | $4.32 | $2.32 | $-2.68 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality