Financials in USD. Standardized financial statements.
A compact view of how Emmi AG turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $4.75B | $4.35B | $4.24B | $4.23B | $3.91B | $3.71B | $3.49B | $3.46B | $3.36B | $3.26B |
| Revenue Growth? | +9.2% | +2.5% | +0.3% | +8.1% | +5.6% | +6.1% | +1.1% | +2.8% | +3.2% | 0.0% |
| Cost of Revenue? | $3.77B | $2.68B | $2.69B | $3.41B | $3.13B | $2.96B | $2.23B | $2.20B | $2.16B | $2.08B |
| Gross Profit? | $979.51M | $1.66B | $1.56B | $815.38M | $786.31M | $747.02M | $1.27B | $1.25B | $1.20B | $1.18B |
| Gross Margin? | +20.6% | +38.3% | +36.7% | +19.3% | +20.1% | +20.2% | +36.3% | +36.2% | +35.7% | +36.2% |
| Operating Expenses? | $643.42M | $1.36B | $566.13M | $538.51M | $493.83M | $452.50M | $1.02B | $959.46M | $993.74M | $975.83M |
| Operating Income? | $334.76M | $303.95M | $989.03M | $926.65M | $895.07M | $855.85M | $241.66M | $216.53M | $206.36M | $204.26M |
| EBITDA? | $492.73M | $428.44M | $369.08M | $378.36M | $390.72M | $416.94M | $354.74M | $353.61M | $339.30M | $326.35M |
| Income Before Tax | $296.26M | $280.69M | $238.11M | $229.69M | $275.89M | $243.22M | $236.47M | $288.57M | $199.05M | $192.00M |
| Income Tax Expense | $48.62M | $42.57M | $32.63M | $38.94M | $45.20M | $40.64M | $34.78M | $50.22M | $30.30M | $33.70M |
| Net Income? | $227.21M | $220.29M | $186.27M | $182.55M | $216.74M | $188.39M | $195.00M | $233.28M | $161.57M | $140.32M |
| EPS? | $42.47 | $41.18 | $34.82 | $34.12 | $40.51 | $35.21 | $36.45 | $43.60 | $30.20 | $26.23 |
| Diluted EPS? | $42.47 | $41.18 | $34.82 | $34.12 | $40.51 | $35.21 | $36.45 | $43.60 | $30.20 | $26.23 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality