Financials in GBp. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | £0 | £0 | £0 | £0 | £0 | £0 | £0 | £30,000 | £1,000 | £10,000 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | +2900.0% | -90.0% | 0.0% |
| Cost of Revenue? | £0 | £0 | £0 | £0 | £0 | £47,000 | £0 | £1,000 | £34,000 | £40,000 |
| Gross Profit? | £0 | £0 | £0 | £0 | £0 | -£47,000 | £0 | £29,000 | -£33,000 | -£30,000 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +96.7% | -3300.0% | -300.0% |
| Operating Expenses? | £934,000 | £7.82M | £17.84M | £7.71M | £946,000 | £928,000 | £973,000 | £1.04M | £10.08M | £1.39M |
| Operating Income? | -£934,000 | -£7.82M | -£17.84M | -£7.71M | -£946,000 | -£962,000 | -£1.07M | -£942,000 | -£10.12M | -£1.18M |
| EBITDA? | £0 | £0 | -£810,000 | -£1.62M | -£943,000 | -£852,000 | -£2.14M | -£894,000 | -£13.11M | -£597,000 |
| Income Before Tax | -£3.35M | -£9.59M | -£20.80M | -£8.11M | -£953,000 | -£995,000 | £143,000 | -£3.50M | -£13.12M | -£5.01M |
| Income Tax Expense | £1,000 | £1,000 | £1,000 | £1,000 | £10,000 | -£716,000 | -£2,000 | -£797,000 | -£2.84M | £709,000 |
| Net Income? | -£3.35M | -£9.59M | -£20.80M | -£8.11M | -£963,000 | -£279,000 | £145,000 | -£2.63M | -£10.28M | £913,000 |
| EPS? | £-0.00 | £-9.85 | £-27.21 | £-14.33 | £-2.01 | £-0.64 | £0.35 | £-6.91 | £-46.16 | £3.61 |
| Diluted EPS? | £-0.00 | £-9.85 | £-24.57 | £-14.33 | £-2.01 | £-0.64 | £0.35 | £-6.91 | £-46.16 | £3.61 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality