Financials in USD. Standardized financial statements.
A compact view of how E Med Future, Inc. turns revenue into operating income and net income.
| Metric | FY 2007 | FY 2006 | FY 2005 | FY 2004 | FY 2003 | FY 2002 |
|---|---|---|---|---|---|---|
| Revenue? | $123,429 | $82,349 | $120,509 | $118,507 | $325,409 | $243,796 |
| Revenue Growth? | +49.9% | -31.7% | +1.7% | -63.6% | +33.5% | 0.0% |
| Cost of Revenue? | $42,223 | $47,977 | $414,281 | $175,372 | $142,693 | $182,929 |
| Gross Profit? | $81,206 | $34,372 | -$293,772 | -$56,865 | $182,716 | $60,867 |
| Gross Margin? | +65.8% | +41.7% | -243.8% | -48.0% | +56.1% | +25.0% |
| Operating Expenses? | $246,045 | $307,043 | $1.75M | $1.04M | $1.04M | $359,066 |
| Operating Income? | -$164,839 | -$272,671 | -$2.05M | -$1.09M | -$858,291 | -$298,199 |
| EBITDA? | -$162,764 | -$263,875 | -$2.01M | -$1.06M | -$829,544 | -$271,553 |
| Income Before Tax | -$224,742 | -$295,171 | -$2.10M | -$1.28M | -$866,581 | -$298,199 |
| Income Tax Expense | $0 | $24,690 | $0 | $25,218 | $8,290 | $510 |
| Net Income? | -$224,742 | -$319,861 | -$2.10M | -$1.12M | -$866,581 | -$298,709 |
| EPS? | $-0.01 | $-0.01 | $-0.06 | $-0.04 | $-0.05 | $-0.30 |
| Diluted EPS? | $-0.01 | $-0.01 | $-0.06 | $-0.04 | $-0.05 | $-0.30 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality