Financials in USD. Standardized financial statements.
A compact view of how Emerge Commerce Ltd. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue? | $27.63M | $20.42M | $23.83M | $58.17M | $34.83M | $9.20M | $4.16M | $3.97M |
| Revenue Growth? | +35.3% | -14.3% | -59.0% | +67.0% | +278.5% | +121.2% | +4.9% | 0.0% |
| Cost of Revenue? | $18.07M | $12.18M | $11.95M | $34.38M | $19.72M | $2.03M | $797,739 | $578,089 |
| Gross Profit? | $9.56M | $8.25M | $11.88M | $23.79M | $15.11M | $7.17M | $3.36M | $3.39M |
| Gross Margin? | +34.6% | +40.4% | +49.8% | +40.9% | +43.4% | +77.9% | +80.8% | +85.4% |
| Operating Expenses? | $9.26M | $8.93M | $15.01M | $27.90M | $19.45M | $9.69M | $4.87M | $103,709 |
| Operating Income? | $297,819 | -$686,137 | -$3.13M | -$4.21M | -$4.37M | -$2.56M | -$1.53M | -$103,710 |
| EBITDA? | $618,965 | $897,973 | -$15.84M | $3.14M | -$1.19M | -$1.07M | -$1.44M | -$103,710 |
| Income Before Tax | -$74,398 | -$787,709 | -$23.96M | -$19.17M | -$6.99M | -$4.22M | -$2.95M | -$132,592 |
| Income Tax Expense | $109,217 | $317,272 | -$2.26M | -$1.78M | -$426,569 | $209,915 | $102,905 | $11,444 |
| Net Income? | -$151,398 | -$505,740 | -$21.26M | -$17.38M | -$6.56M | -$4.43M | -$1.40M | -$132,592 |
| EPS? | $0.00 | $-0.00 | $-0.20 | $-0.17 | $-0.07 | $-0.07 | $-1.87 | $-0.22 |
| Diluted EPS? | $0.00 | $-0.00 | $-0.20 | $-0.17 | $-0.07 | $-0.07 | $-1.87 | $-0.22 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality