Financials in USD. Standardized financial statements.
A compact view of how eMagin Corporation turns revenue into operating income and net income.
| Metric | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $30.53M | $26.05M | $29.42M | $26.73M | $26.23M | $22.03M | $21.40M | $25.14M | $25.71M | $27.99M |
| Revenue Growth? | +17.2% | -11.5% | +10.1% | +1.9% | +19.1% | +3.0% | -14.9% | -2.2% | -8.1% | 0.0% |
| Cost of Revenue? | $20.21M | $21.45M | $23.06M | $20.00M | $22.24M | $16.91M | $14.96M | $18.16M | $18.33M | $19.56M |
| Gross Profit? | $10.32M | $4.59M | $6.37M | $6.73M | $3.99M | $5.12M | $6.44M | $6.98M | $7.38M | $8.43M |
| Gross Margin? | +33.8% | +17.6% | +21.6% | +25.2% | +15.2% | +23.3% | +30.1% | +27.8% | +28.7% | +30.1% |
| Operating Expenses? | $13.26M | $14.55M | $13.28M | $12.30M | $15.66M | $13.86M | $14.77M | $11.04M | $12.64M | $13.63M |
| Operating Income? | -$2.94M | -$9.96M | -$6.92M | -$5.57M | -$11.67M | -$8.73M | -$8.33M | -$4.06M | -$5.25M | -$5.20M |
| EBITDA? | $1.37M | -$6.81M | -$8.31M | -$3.39M | -$11.87M | -$8.73M | -$6.69M | -$4.06M | -$5.25M | -$4.25M |
| Income Before Tax | -$1.10M | -$5.21M | -$11.45M | -$4.30M | -$9.54M | -$8.00M | -$8.05M | -$4.11M | -$5.26M | -$5.18M |
| Income Tax Expense | -$1.83M | $1.25M | $332,000 | -$1.27M | $0 | -$212,000 | $1,000 | $0 | $0 | $8.88M |
| Net Income? | $729,000 | -$6.45M | -$11.78M | -$3.02M | -$9.54M | -$7.78M | -$8.05M | -$4.11M | -$5.26M | -$14.07M |
| EPS? | $0.01 | $-0.09 | $-0.19 | $-0.06 | $-0.21 | $-0.23 | $-0.27 | $-0.16 | $-0.22 | $-0.60 |
| Diluted EPS? | $0.01 | $-0.09 | $-0.19 | $-0.06 | $-0.21 | $-0.23 | $-0.27 | $-0.16 | $-0.22 | $-0.60 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality