Financials in GBp. Standardized financial statements.
A compact view of how Everyman Media Group plc turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | £116.60M | £107.17M | £90.86M | £78.82M | £49.03M | £24.22M | £64.95M | £51.88M | £40.62M | £29.55M |
| Revenue Growth? | +8.8% | +18.0% | +15.3% | +60.8% | +102.4% | -62.7% | +25.2% | +27.7% | +37.4% | 0.0% |
| Cost of Revenue? | £54.72M | £38.11M | £32.72M | £40.06M | £29.86M | £19.66M | £24.94M | £20.25M | £15.94M | £11.83M |
| Gross Profit? | £61.87M | £54.20M | £58.13M | £38.75M | £19.17M | £4.56M | £40.02M | £31.63M | £24.68M | £17.72M |
| Gross Margin? | +53.1% | +50.6% | +64.0% | +49.2% | +39.1% | +18.8% | +61.6% | +61.0% | +60.8% | +60.0% |
| Operating Expenses? | £61.05M | £72.43M | £58.19M | £38.11M | £27.70M | £22.54M | £34.16M | £28.76M | £23.06M | £17.16M |
| Operating Income? | £822,000 | £203,000 | -£52,000 | £402,000 | -£8.53M | -£17.98M | £5.86M | £2.88M | £1.62M | £567,000 |
| EBITDA? | £15.79M | £11.49M | £13.14M | £11.97M | £9.57M | -£8.32M | £13.57M | £7.44M | £5.23M | £2.99M |
| Income Before Tax | -£10.18M | -£10.22M | -£5.50M | -£3.50M | -£5.42M | -£21.78M | £2.25M | £2.72M | £1.63M | £540,000 |
| Income Tax Expense | £164,000 | -£1.68M | -£2.81M | £11.50M | £14,000 | -£1.66M | £526,000 | £679,000 | £360,000 | £479,000 |
| Net Income? | -£10.35M | -£8.54M | -£2.70M | -£3.50M | -£5.43M | -£20.12M | £1.73M | £2.04M | £1.27M | £61,000 |
| EPS? | £-0.11 | £-0.09 | £-0.03 | £-0.04 | £-0.06 | £-0.24 | £0.02 | £0.03 | £0.02 | £0.00 |
| Diluted EPS? | £-0.11 | £-0.09 | £-0.03 | £-0.04 | £-0.06 | £-0.24 | £0.02 | £0.03 | £0.02 | £0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality