MetrionAI — Market Intelligence Workspace

Loading market dashboard

Detailed income statement table

Open when you need every line item across the selected periods.

Show

Metric	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016
Revenue?	$8.30B	$7.20B	$7.56B	$7.59B	$5.76B	$5.51B	$6.11B	$6.52B	$6.23B	$4.28B
Revenue Growth?	+15.3%	-4.8%	-0.3%	+31.6%	+4.7%	-9.9%	-6.3%	+4.8%	+45.6%	0.0%
Cost of Revenue?	$6.26B	$4.29B	$4.28B	$4.56B	$3.60B	$3.13B	$3.49B	$3.87B	$3.63B	$2.94B
Gross Profit?	$2.04B	$2.90B	$3.28B	$3.03B	$2.17B	$2.38B	$2.62B	$2.65B	$2.60B	$1.34B
Gross Margin?	+24.6%	+40.3%	+43.4%	+39.9%	+37.6%	+43.2%	+42.9%	+40.7%	+41.8%	+31.3%
Operating Expenses?	$485.60M	$1.82B	$1.49B	$1.40B	$1.24B	$1.23B	$1.28B	$1.26B	$1.18B	$783.00M
Operating Income?	$1.55B	$1.08B	$1.79B	$1.63B	$930.00M	$1.15B	$1.34B	$1.40B	$1.42B	$555.00M
EBITDA?	$3.50B	$2.50B	$2.89B	$2.69B	$1.85B	$2.08B	$2.29B	$2.30B	$2.27B	$1.15B
Income Before Tax	$1.17B	$409.00M	$1.17B	$1.19B	$555.00M	$1.32B	$771.00M	$816.00M	$819.00M	$244.00M
Income Tax Expense	$80.93M	-$159.00M	$128.00M	$185.00M	-$6.00M	$341.00M	$61.00M	$69.00M	$520.00M	-$22.00M
Net Income?	$1.09B	$567.00M	$1.04B	$1.01B	$560.00M	$983.00M	$708.00M	$746.00M	$294.00M	$255.00M
EPS?	$3.39	$1.71	$3.57	$3.56	$1.98	$3.79	$2.76	$3.20	$1.25	$1.33
Diluted EPS?	$3.38	$1.71	$3.57	$3.55	$1.98	$3.78	$2.76	$3.19	$1.24	$1.32