Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $1.67M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | -100.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $671,820 | $24,870 | $8,390 | $1,558 | $360 | $970 | $1,176 | $7,713 | $953 |
| Gross Profit? | $0 | $1.00M | -$24,870 | -$8,390 | -$1,558 | -$360 | -$970 | -$1,176 | -$7,713 | -$953 |
| Gross Margin? | 0.0% | +59.8% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $2.67M | $2.65M | $3.26M | $2.44M | $1.46M | $1.93M | $2.11M | $929,010 | $679,955 | $741,469 |
| Operating Income? | -$2.67M | -$1.65M | -$3.26M | -$2.45M | -$1.46M | -$1.93M | -$2.11M | -$930,190 | -$687,670 | -$742,420 |
| EBITDA? | -$2.67M | -$1.37M | -$3.26M | -$2.44M | -$1.46M | -$1.93M | -$2.11M | -$929,010 | -$3.41M | -$741,469 |
| Income Before Tax | -$41.21M | -$1.50M | -$2.94M | -$1.98M | -$1.51M | -$1.53M | -$2.45M | -$899,137 | -$3.42M | -$735,704 |
| Income Tax Expense | $0 | $93,550 | $0 | $0 | $0 | $0 | $0 | $4 | -$3 | -$3 |
| Net Income? | -$41.21M | -$1.59M | -$2.94M | -$1.98M | -$1.51M | -$1.53M | -$2.45M | -$899,137 | -$3.42M | -$735,704 |
| EPS? | $-0.03 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.01 | $-0.00 | $-0.02 | $-0.01 |
| Diluted EPS? | $-0.03 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.01 | $-0.00 | $-0.02 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality