Financials in USD. Standardized financial statements.
A compact view of how Earlyworks Co., Ltd turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Revenue? | $440.36M | $179.36M | $46.57M | $463.72M | $216.21M |
| Revenue Growth? | +145.5% | +285.1% | -90.0% | +114.5% | 0.0% |
| Cost of Revenue? | $213.26M | $37.58M | $30.50M | $108.38M | $33.54M |
| Gross Profit? | $227.10M | $141.77M | $16.07M | $355.34M | $182.67M |
| Gross Margin? | +51.6% | +79.0% | +34.5% | +76.6% | +84.5% |
| Operating Expenses? | $472.96M | $523.26M | $404.49M | $927.46M | $267.02M |
| Operating Income? | -$245.85M | -$381.49M | -$388.43M | -$572.12M | -$89.13M |
| EBITDA? | -$252.97M | -$333.67M | -$388.05M | -$571.96M | -$84.62M |
| Income Before Tax | -$256.70M | -$336.34M | -$391.53M | -$573.53M | -$86.14M |
| Income Tax Expense | $0 | -$188,496 | -$9.22M | $28.94M | -$15.62M |
| Net Income? | -$256.70M | -$336.15M | -$382.31M | -$602.47M | -$70.52M |
| EPS? | $0.00 | $-113.84 | $-125.60 | $-197.93 | $-23.17 |
| Diluted EPS? | $0.00 | $-113.84 | $-125.60 | $-197.93 | $-23.17 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality