Financials in USD. Standardized financial statements.
A compact view of how Elvictor Group, Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $2.43M | $2.42M | $2.36M | $2.48M | $2.39M | $466,568 | $473 | $3,822 | $0 |
| Revenue Growth? | +0.3% | +2.5% | -4.6% | +3.7% | +411.6% | +98540.2% | -87.6% | 0.0% | 0.0% |
| Cost of Revenue? | $622,745 | $485,739 | $493,436 | $499,607 | $1.02M | $368,835 | $0 | $0 | $0 |
| Gross Profit? | $1.81M | $1.87M | $1.87M | $1.98M | $1.37M | $97,733 | $473 | $3,822 | $0 |
| Gross Margin? | +74.4% | +77.2% | +79.1% | +79.8% | +57.3% | +20.9% | +100.0% | +100.0% | 0.0% |
| Operating Expenses? | $2.01M | $1.69M | $2.14M | $2.28M | $1.38M | $457,875 | $105,215 | $88,986 | $86,340 |
| Operating Income? | -$209,737 | $177,519 | -$274,818 | -$307,319 | -$16,880 | -$360,142 | -$104,743 | -$85,164 | -$86,340 |
| EBITDA? | -$136,242 | $361,064 | -$103,012 | -$259,000 | -$51,335 | $6,465 | -$1 | -$85,164 | -$14,390 |
| Income Before Tax | -$160,622 | $243,742 | -$190,821 | -$197,646 | -$43.16M | -$447,817 | -$104,743 | -$85,164 | -$86,340 |
| Income Tax Expense | $15,097 | $43,962 | $31,905 | $41,212 | $74 | $1,240 | $0 | $0 | $0 |
| Net Income? | -$175,719 | $199,780 | -$222,727 | -$238,858 | -$43.16M | -$449,057 | -$104,743 | -$85,164 | -$86,340 |
| EPS? | $-0.21 | $0.25 | $-0.25 | $-0.30 | $-70.00 | $-2.60 | $-0.65 | $-0.50 | $-0.55 |
| Diluted EPS? | $-0.21 | $0.25 | $-0.25 | $-0.30 | $-70.00 | $-2.60 | $-0.65 | $-0.50 | $-0.55 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality