Financials in USD. Standardized financial statements.
A compact view of how Elutia Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue? | $12.29M | $24.38M | $24.75M | $23.85M | $47.39M | $42.68M | $42.90M | $39.04M |
| Revenue Growth? | -49.6% | -1.5% | +3.8% | -49.7% | +11.0% | -0.5% | +9.9% | 0.0% |
| Cost of Revenue? | $5.70M | $13.67M | $13.69M | $12.21M | $28.37M | $22.12M | $23.13M | $23.09M |
| Gross Profit? | $6.60M | $10.71M | $11.05M | $11.64M | $19.02M | $20.56M | $19.77M | $15.95M |
| Gross Margin? | +53.7% | +43.9% | +44.7% | +48.8% | +40.1% | +48.2% | +46.1% | +40.8% |
| Operating Expenses? | $25.01M | $46.36M | $41.58M | $46.83M | $42.05M | $34.16M | $28.18M | $24.17M |
| Operating Income? | -$18.41M | -$35.65M | -$30.53M | -$35.19M | -$23.03M | -$13.60M | -$8.41M | -$8.22M |
| EBITDA? | -$15.63M | -$45.89M | -$31.92M | -$27.30M | -$15.72M | -$12.30M | -$2.67M | -$2.22M |
| Income Before Tax | -$15.86M | -$54.12M | -$41.22M | -$36.15M | -$24.78M | -$21.80M | -$11.91M | -$11.54M |
| Income Tax Expense | $13,000 | $7,000 | $28,000 | $34,000 | $55,000 | $26,000 | $30,000 | $26,000 |
| Net Income? | $53.38M | -$53.95M | -$37.66M | -$32.90M | -$24.83M | -$21.82M | -$11.94M | -$11.57M |
| EPS? | $1.29 | $-1.86 | $-2.07 | $-2.38 | $-2.38 | $-2.13 | $-1.12 | $-1.08 |
| Diluted EPS? | $-0.79 | $-1.86 | $-2.07 | $-2.38 | $-2.38 | $-2.13 | $-1.12 | $-1.08 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality