Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $58,395 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | -100.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $4,174 | $2,648 | $0 | $74,895 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | -$4,174 | -$2,648 | $58,395 | -$74,895 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | +100.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $83,225 | $82,877 | $430,382 | $472,803 | $286,481 | $206,351 | $263,325 | $349,269 | $120,032 | $62,367 |
| Operating Income? | -$87,399 | -$82,877 | -$371,987 | -$472,803 | -$286,000 | -$206,351 | -$263,000 | -$349,000 | -$120,000 | -$62,367 |
| EBITDA? | $33,615 | -$62,809 | -$340,677 | -$398,327 | $170 | $290 | $0 | -$349,000 | $0 | -$62,367 |
| Income Before Tax | $29,444 | -$65,461 | -$371,084 | -$473,220 | -$286,000 | -$207,316 | -$263,000 | -$349,000 | -$120,000 | -$62,367 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$120,000 | $0 |
| Net Income? | $29,444 | -$65,461 | -$370,178 | -$473,636 | -$286,000 | -$207,316 | -$263,000 | -$349,000 | -$270,000 | -$62,367 |
| EPS? | $0.02 | $-0.05 | $-0.03 | $-0.24 | $-0.14 | $-0.11 | $-0.13 | $-0.18 | $-0.14 | $-0.03 |
| Diluted EPS? | $0.02 | $-0.05 | $-0.03 | $-0.24 | $-0.14 | $-0.11 | $-0.13 | $-0.18 | $-0.14 | $-0.03 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality