Financials in USD. Standardized financial statements.
A compact view of how Companhia Paranaense de Energia - COPEL turns revenue into operating income and net income.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $22.65B | $21.48B | $20.54B | $23.98B | $18.63B | $15.87B | $14.93B | $14.02B | $13.10B | $14.95B |
| Revenue Growth? | +5.5% | +4.6% | -14.4% | +28.7% | +17.4% | +6.3% | +6.5% | +7.0% | -12.3% | 0.0% |
| Cost of Revenue? | $18.58B | $17.43B | $16.60B | $19.12B | $13.35B | $12.04B | $12.03B | $11.07B | $10.66B | $12.40B |
| Gross Profit? | $4.07B | $4.05B | $3.93B | $4.86B | $5.29B | $3.83B | $2.90B | $2.96B | $2.44B | $2.54B |
| Gross Margin? | +18.0% | +18.8% | +19.2% | +20.3% | +28.4% | +24.2% | +19.4% | +21.1% | +18.7% | +17.0% |
| Operating Expenses? | $8.65M | $354.07M | $2.99B | $1.12B | $969.23M | $934.85M | $921.11M | $1.56B | $1.05B | $848.38M |
| Operating Income? | $4.06B | $3.69B | $942.89M | $3.75B | $4.32B | $2.90B | $1.98B | $1.39B | $1.39B | $1.69B |
| EBITDA? | $5.17B | $4.69B | $3.64B | $6.11B | $5.02B | $4.11B | $3.01B | $2.77B | $2.53B | $2.64B |
| Income Before Tax | $2.91B | $2.49B | $942.89M | $5.12B | $5.12B | $2.85B | $1.96B | $1.39B | $1.39B | $1.69B |
| Income Tax Expense | $599.43M | $354.06M | -$281.10M | $1.26B | $1.29B | $675.66M | $511.99M | $274.69M | $519.69M | $532.23M |
| Net Income? | $2.81B | $2.26B | $1.11B | $4.95B | $3.90B | $1.99B | $1.41B | $1.03B | $895.77M | $1.11B |
| EPS? | $3.12 | $2.92 | $1.80 | $5.52 | $5.60 | $3.08 | $2.04 | $1.52 | $1.32 | $1.64 |
| Diluted EPS? | $3.12 | $2.92 | $1.80 | $5.52 | $5.60 | $3.08 | $2.04 | $1.52 | $1.32 | $1.64 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality