Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $110,173 | $42,412 | $16,291 | $116,409 | $173,008 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | -100.0% | +159.8% | +160.3% | -86.0% | -32.7% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $1,972 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $110,173 | $51,987 | $16,290 | $124,121 | $173,008 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | +100.0% | +122.6% | +100.0% | +106.6% | +100.0% | 0.0% | 0.0% |
| Operating Expenses? | $665,372 | $489,691 | $1.28M | $2.48M | $2.11M | $5.47M | $8.30M | $13.55M | $3.82M | $7.73M |
| Operating Income? | -$665,378 | -$489,691 | -$1.28M | -$2.51M | -$2.11M | -$5.45M | -$8.19M | -$13.38M | -$2.93M | -$7.73M |
| EBITDA? | -$665,378 | -$489,361 | -$1.28M | -$19.15M | -$2.11M | -$5.45M | -$8.19M | -$13.38M | -$3.82M | -$7.73M |
| Income Before Tax | -$3.87M | -$3,465 | -$3,976.3 | -$14.17M | -$3.68M | -$9.78M | -$13.11M | -$16.57M | -$5.03M | -$7.85M |
| Income Tax Expense | $0 | $0 | $0 | $0 | -$310 | -$187,253 | -$644,922 | $0 | $0 | $0 |
| Net Income? | -$3.87M | -$3,465 | -$3,976.3 | -$23.32M | -$3.68M | -$9.80M | -$18.80M | -$16.57M | -$5.02M | -$7.85M |
| EPS? | $-0.34 | $-0.00 | $-0.00 | $-2.09 | $-0.42 | $-1.70 | $-2.90 | $-4.99 | $-2.13 | $-3.81 |
| Diluted EPS? | $-0.34 | $-0.00 | $-0.00 | $-2.09 | $-0.42 | $-1.70 | $-2.90 | $-4.99 | $-2.13 | $-3.81 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality