Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $151,968 | $129,401 | $192,140 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | -$152,000 | -$129,000 | -$192,000 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $2.66M | $3.07M | $4.03M | $6.39M | $7.80M | $40.37M | $11.13M | $14.98M | $9.90M |
| Operating Income? | -$2.81M | -$3.20M | -$4.22M | -$6.39M | -$7.80M | -$40.37M | -$11.13M | -$14.98M | -$9.95M |
| EBITDA? | -$2.66M | -$3.07M | -$4.03M | -$6.19M | -$7.54M | -$40.95M | -$11.40M | -$14.22M | -$3.41M |
| Income Before Tax | -$20.76M | -$17.97M | -$16.41M | -$16.82M | -$23.26M | -$52.72M | -$21.48M | -$24.59M | -$13.37M |
| Income Tax Expense | $0 | $0 | $0 | $46,804 | $0 | $0 | $1.12M | $0 | $0 |
| Net Income? | -$20.76M | -$17.97M | -$16.41M | -$16.82M | -$23.26M | -$52.72M | -$21.48M | -$24.59M | -$13.37M |
| EPS? | $-0.70 | $-0.61 | $-0.55 | $-0.58 | $-0.83 | $-1.98 | $-0.85 | $-0.93 | $-0.53 |
| Diluted EPS? | $-0.70 | $-0.61 | $-0.55 | $-0.58 | $-0.83 | $-1.98 | $-0.85 | $-0.93 | $-0.53 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality