Financials in USD. Standardized financial statements.
A compact view of how Elia Group SA/NV turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $4.44B | $3.77B | $3.84B | $3.62B | $2.55B | $2.21B | $2.24B | $1.93B | $808.20M | $800.10M |
| Revenue Growth? | +17.9% | -2.0% | +6.3% | +41.7% | +15.5% | -1.5% | +15.9% | +139.4% | +1.0% | 0.0% |
| Cost of Revenue? | $3.11B | $2.09B | $2.30B | $3.40B | $2.25B | $1.80B | $1.68B | $987.20M | $354.00M | $355.40M |
| Gross Profit? | $1.33B | $1.67B | $1.55B | $212.50M | $304.90M | $405.30M | $566.50M | $947.60M | $454.20M | $444.70M |
| Gross Margin? | +29.9% | +44.4% | +40.3% | +5.9% | +12.0% | +18.3% | +25.3% | +49.0% | +56.2% | +55.6% |
| Operating Expenses? | -$261.50M | $793.10M | $902.90M | $431.80M | $533.90M | $21.30M | -$62.70M | $445.20M | $132.30M | $148.50M |
| Operating Income? | $1.59B | $879.10M | $644.20M | $559.80M | $490.70M | $569.30M | $629.20M | $562.00M | $222.10M | $216.70M |
| EBITDA? | $2.33B | $1.55B | $1.29B | $1.15B | $766.30M | $1.01B | $938.90M | $759.10M | $345.90M | $348.00M |
| Income Before Tax | $867.77M | $739.80M | $555.00M | $555.70M | $433.50M | $437.00M | $421.80M | $409.30M | $248.10M | $212.20M |
| Income Tax Expense | $184.93M | $227.30M | $155.50M | $147.50M | $105.20M | $129.10M | $121.00M | $102.20M | $39.50M | $32.00M |
| Net Income? | $585.68M | $450.50M | $355.40M | $361.00M | $295.20M | $269.40M | $273.60M | $281.40M | $229.10M | $179.90M |
| EPS? | $5.56 | $5.43 | $4.42 | $4.80 | $4.00 | $3.63 | $3.89 | $4.62 | $3.43 | $2.96 |
| Diluted EPS? | $5.56 | $5.43 | $4.42 | $4.80 | $4.00 | $3.63 | $3.89 | $4.62 | $3.42 | $2.96 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality