Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $24,000 | $39,000 | $27,000 | $18,000 | $15,000 | $0 |
| Gross Profit? | -$24,000 | -$39,000 | -$27,000 | -$18,000 | -$15,000 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $44.70M | $45.45M | $94.55M | $32.05M | $17.28M | $5.88M |
| Operating Income? | -$44.70M | -$45.45M | -$94.55M | -$32.05M | -$17.28M | -$5.88M |
| EBITDA? | -$44.70M | -$41.47M | -$94.52M | -$32.03M | -$17.25M | -$2.31M |
| Income Before Tax | -$44.44M | -$45.67M | -$95.06M | -$32.04M | -$17.27M | -$5.88M |
| Income Tax Expense | $43,000 | $30,000 | $25,000 | $0 | $0 | $0 |
| Net Income? | -$44.48M | -$45.70M | -$95.08M | -$32.04M | -$17.27M | -$5.88M |
| EPS? | $-0.78 | $-1.34 | $-4.09 | $-1.38 | $-0.73 | $-0.25 |
| Diluted EPS? | $-0.78 | $-1.34 | $-4.09 | $-1.38 | $-0.73 | $-0.25 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality