Financials in USD. Standardized financial statements.
A compact view of how PMGC Holdings Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Revenue? | $590,084 | $2.47M | $1.71M | $766,277 | $827 | $0 |
| Revenue Growth? | -76.1% | +44.1% | +123.5% | +92557.4% | 0.0% | 0.0% |
| Cost of Revenue? | $515,273 | $670,197 | $578,015 | $318,968 | $2,845 | $0 |
| Gross Profit? | $74,811 | $1.80M | $1.13M | $447,309 | -$2,018 | $0 |
| Gross Margin? | +12.7% | +72.8% | +66.2% | +58.4% | -244.0% | 0.0% |
| Operating Expenses? | $7.45M | $3.66M | $5.42M | $2.24M | $783,044 | $222,910 |
| Operating Income? | -$7.38M | -$1.87M | -$1.14M | -$1.79M | -$785,060 | -$221,844 |
| EBITDA? | -$7.27M | -$3.20M | -$3.66M | -$1.79M | -$782,300 | -$1,066 |
| Income Before Tax | -$7.75M | -$4.02M | -$1.66M | -$1.80M | -$784,739 | -$222,910 |
| Income Tax Expense | $30,972 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$7.71M | -$6.25M | -$4.30M | -$1.80M | -$784,739 | -$222,910 |
| EPS? | $-378.74 | $-6592.32 | $-47072.64 | $-15.84 | $-6.96 | $-1.98 |
| Diluted EPS? | $-378.74 | $-6592.32 | $-0.40 | $-15.84 | $-6.96 | $-1.98 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality