Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 1999 | FY 1996 | FY 1995 |
|---|---|---|---|
| Revenue? | $0 | $100,000 | $100,000 |
| Revenue Growth? | -100.0% | 0.0% | 0.0% |
| Cost of Revenue? | $692,956 | $700,000 | $100,000 |
| Gross Profit? | -$692,956 | -$600,000 | $0 |
| Gross Margin? | 0.0% | -600.0% | 0.0% |
| Operating Expenses? | $32,328 | $2.20M | $2.70M |
| Operating Income? | -$725,284 | -$2.80M | -$2.70M |
| EBITDA? | -$692,956 | -$2.70M | -$2.60M |
| Income Before Tax | -$800,704 | $0 | $0 |
| Income Tax Expense | $800 | $200,000 | -$100,000 |
| Net Income? | -$801,504 | -$3.00M | -$2.60M |
| EPS? | $0.00 | $0.00 | $0.00 |
| Diluted EPS? | $0.00 | $0.00 | $0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality