Financials in USD. Standardized financial statements.
A compact view of how Edison International turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $19.32B | $17.60B | $16.34B | $17.22B | $14.90B | $13.58B | $12.35B | $12.66B | $12.32B | $11.87B |
| Revenue Growth? | +9.8% | +7.7% | -5.1% | +15.5% | +9.8% | +10.0% | -2.4% | +2.7% | +3.8% | 0.0% |
| Cost of Revenue? | $8.15B | $10.38B | $9.62B | $11.10B | $9.19B | $8.54B | $7.86B | $8.20B | $7.68B | $7.39B |
| Gross Profit? | $11.17B | $7.22B | $6.71B | $6.12B | $5.72B | $5.04B | $4.49B | $4.45B | $4.64B | $4.47B |
| Gross Margin? | +57.8% | +41.0% | +41.1% | +35.5% | +38.4% | +37.1% | +36.4% | +35.2% | +37.7% | +37.7% |
| Operating Expenses? | $4.08B | $4.29B | $4.09B | $4.64B | $4.24B | $3.82B | $2.71B | $5.01B | $3.15B | $2.38B |
| Operating Income? | $7.09B | $2.93B | $2.63B | $1.48B | $1.48B | $1.22B | $1.77B | -$552.00M | $1.46B | $2.06B |
| EBITDA? | $8.25B | $6.37B | $5.85B | $4.46B | $4.00B | $3.49B | $3.77B | $1.58B | $3.70B | $4.27B |
| Income Before Tax | $5.75B | $1.56B | $1.51B | $662.00M | $789.00M | $566.00M | $1.13B | -$1.09B | $949.00M | $1.59B |
| Income Tax Expense | $1.29B | $17.00M | $108.00M | -$162.00M | -$136.00M | -$305.00M | -$278.00M | -$739.00M | $281.00M | $177.00M |
| Net Income? | $4.56B | $1.55B | $1.41B | $824.00M | $925.00M | $871.00M | $1.41B | -$302.00M | $689.00M | $1.43B |
| EPS? | $11.58 | $3.33 | $3.13 | $1.61 | $2.00 | $1.98 | $3.78 | $-0.93 | $1.73 | $4.02 |
| Diluted EPS? | $11.55 | $3.31 | $3.11 | $1.60 | $2.00 | $1.98 | $3.77 | $-0.93 | $1.72 | $3.97 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality