Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 |
|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $1.01M | $1.33M | $678,381 |
| Revenue Growth? | 0.0% | 0.0% | -100.0% | -23.8% | +95.7% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $679,609 | $948,499 | $475,411 |
| Gross Profit? | $0 | $0 | $0 | $332,575 | $378,850 | $202,970 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | +32.9% | +28.5% | +29.9% |
| Operating Expenses? | $1.22M | $211,246 | $29,533 | $363,627 | $361,638 | $221,535 |
| Operating Income? | -$1.22M | -$211,000 | -$29,533 | -$31,052 | $17,212 | -$18,565 |
| EBITDA? | -$808,000 | -$156,000 | -$29,533 | -$28,013 | $20,812 | -$14,965 |
| Income Before Tax | -$2.78M | -$263,000 | -$29,533 | -$31,052 | $17,212 | -$18,565 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$2.78M | -$263,000 | -$29,533 | -$31,052 | $17,212 | -$18,565 |
| EPS? | $-0.61 | $-0.27 | $-0.03 | $-0.01 | $0.01 | $-0.01 |
| Diluted EPS? | $-0.61 | $-0.27 | $-0.03 | $-0.01 | $0.01 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality