Financials in USD. Standardized financial statements.
A compact view of how EHang Holdings Limited turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $417.98M | $456.15M | $117.43M | $44.32M | $56.81M | $180.09M | $121.81M | $66.49M | $31.70M |
| Revenue Growth? | -8.4% | +288.5% | +165.0% | -22.0% | -68.5% | +47.8% | +83.2% | +109.8% | 0.0% |
| Cost of Revenue? | $160.83M | $176.21M | $42.12M | $15.10M | $20.78M | $73.91M | $50.60M | $32.74M | $27.51M |
| Gross Profit? | $257.15M | $279.95M | $75.31M | $29.22M | $36.03M | $106.18M | $71.22M | $33.75M | $4.18M |
| Gross Margin? | +61.5% | +61.4% | +64.1% | +65.9% | +63.4% | +59.0% | +58.5% | +50.8% | +13.2% |
| Operating Expenses? | $573.87M | $534.02M | $371.56M | $333.17M | $356.57M | $197.47M | $117.56M | $108.10M | $130.10M |
| Operating Income? | -$320.13M | -$254.07M | -$296.25M | -$303.95M | -$320.54M | -$91.30M | -$46.34M | -$74.35M | -$125.92M |
| EBITDA? | -$290.95M | -$202.12M | -$264.26M | -$304.74M | -$303.91M | -$83.54M | -$40.66M | -$74.06M | -$76.95M |
| Income Before Tax | -$273.17M | -$229.65M | -$302.13M | -$329.25M | -$313.76M | -$91.83M | -$47.24M | -$80.39M | -$81.39M |
| Income Tax Expense | -$4.41M | $386,000 | $206,000 | $79,000 | $134,000 | $206,000 | $754,000 | $76,000 | $5.18M |
| Net Income? | -$276.41M | -$229.78M | -$301.70M | -$328.22M | -$313.96M | -$87.62M | -$48.55M | -$79.11M | -$87.43M |
| EPS? | $-7.52 | $-6.84 | $-4.96 | $-5.74 | $-5.56 | $-1.68 | $-0.88 | $-1.48 | $-1.64 |
| Diluted EPS? | $-7.52 | $-6.84 | $-4.96 | $-5.74 | $-5.56 | $-1.68 | $-0.88 | $-1.48 | $-1.64 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality