Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2011 | FY 2010 | FY 2009 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $12,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | -100.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $1,500 | $3,990 | $0 | $0 | $0 | $0 | $0 | $6,358 | $8,478 | $8,478 |
| Gross Profit? | -$1,500 | $8,010 | $0 | $0 | $0 | $0 | $0 | -$6,358 | -$8,478 | -$8,478 |
| Gross Margin? | 0.0% | +66.8% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $226,485 | $342,235 | $297,690 | $29,930 | $18,880 | $800 | $1,038 | $280,523 | $286,490 | $296,581 |
| Operating Income? | -$227,985 | -$334,224 | -$297,690 | -$29,930 | -$18,880 | -$800 | -$1,040 | -$286,880 | -$294,970 | -$305,060 |
| EBITDA? | -$224,405 | -$330,234 | -$69,205 | $206,628 | $187,417 | $171,060 | -$1,040 | -$280,523 | -$286,490 | -$296,581 |
| Income Before Tax | -$225,905 | -$334,224 | -$297,690 | -$29,930 | -$18,880 | -$800 | -$1,038 | -$286,881 | -$294,968 | -$305,059 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $2 | $2 | $2 |
| Net Income? | -$225,905 | -$334,224 | -$297,690 | -$29,930 | -$18,880 | -$800 | -$1,038 | -$286,881 | -$294,968 | -$305,059 |
| EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 |
| Diluted EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality