Financials in USD. Standardized financial statements.
A compact view of how Edgio, Inc. turns revenue into operating income and net income.
| Metric | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $338.60M | $217.63M | $230.19M | $200.63M | $195.67M | $184.36M | $168.23M | $170.91M | $162.26M | $173.43M |
| Revenue Growth? | +55.6% | -5.5% | +14.7% | +2.5% | +6.1% | +9.6% | -1.6% | +5.3% | -6.4% | 0.0% |
| Cost of Revenue? | $231.06M | $157.65M | $147.09M | $119.09M | $102.20M | $96.56M | $96.89M | $102.79M | $98.85M | $111.72M |
| Gross Profit? | $107.54M | $59.98M | $83.11M | $81.54M | $93.47M | $87.80M | $71.34M | $68.12M | $63.41M | $61.71M |
| Gross Margin? | +31.8% | +27.6% | +36.1% | +40.6% | +47.8% | +47.6% | +42.4% | +39.9% | +39.1% | +35.6% |
| Operating Expenses? | $209.16M | $96.25M | $97.50M | $97.27M | $98.31M | $95.87M | $143.77M | $93.84M | $90.13M | $101.19M |
| Operating Income? | -$101.62M | -$36.27M | -$14.69M | -$15.22M | -$4.84M | -$8.07M | -$72.43M | -$25.72M | -$26.72M | -$39.48M |
| EBITDA? | -$62.37M | -$27.69M | $5.65M | $4.85M | $29.06M | $17.96M | -$51.92M | -$2.75M | -$4.42M | -$5.77M |
| Income Before Tax | -$157.60M | -$55.91M | -$21.48M | -$15.29M | $10.38M | -$7.20M | -$73.32M | -$23.68M | -$24.65M | -$34.59M |
| Income Tax Expense | -$21.08M | $1.15M | $645,000 | $750,000 | $538,000 | $426,000 | $603,000 | $267,000 | $203,000 | $387,000 |
| Net Income? | -$136.52M | -$57.06M | -$19.28M | -$16.04M | $9.84M | -$7.63M | -$73.92M | -$23.95M | -$24.59M | -$35.40M |
| EPS? | $-0.75 | $-0.45 | $-0.16 | $-0.14 | $0.08 | $-0.07 | $-0.71 | $-0.24 | $-0.25 | $-0.37 |
| Diluted EPS? | $-0.75 | $-0.45 | $-0.16 | $-0.14 | $0.08 | $-0.07 | $-0.71 | $-0.24 | $-0.25 | $-0.37 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality