MetrionAI — Market Intelligence Workspace

Loading market dashboard

Detailed income statement table

Open when you need every line item across the selected periods.

Show

Metric	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016
Revenue?	$33.05M	$16.78M	$14.74M	$19.16M	$22.11M	$20.43M	$17.50M	$15.33M	$14.12M	$13.79M
Revenue Growth?	+96.9%	+13.9%	-23.1%	-13.3%	+8.2%	+16.7%	+14.2%	+8.5%	+2.4%	0.0%
Cost of Revenue?	$13.14M	$0	$7.37M	$3.52M	$3.53M	$0	$0	$0	$0	$0
Gross Profit?	$19.91M	$16.78M	$14.72M	$15.66M	$17.94M	$20.43M	$17.50M	$15.33M	$14.12M	$13.79M
Gross Margin?	+60.2%	+100.0%	+99.9%	+81.7%	+81.1%	+100.0%	+100.0%	+100.0%	+100.0%	+100.0%
Operating Expenses?	$15.48M	$12.42M	$11.48M	$11.81M	$12.67M	$4.20M	$3.49M	$2.80M	$2.83M	$2.91M
Operating Income?	$4.43M	$4.37M	$3.26M	$3.85M	$5.28M	$3.97M	$2.58M	$2.57M	$2.49M	$2.80M
EBITDA?	$5.35M	$0	$4.02M	$4.54M	$5.97M	$0	$0	$0	$0	$2.89M
Income Before Tax	$4.43M	$4.43M	$3.26M	$3.85M	$5.28M	$3.50M	$2.27M	$2.18M	$2.07M	$2.21M
Income Tax Expense	$964,779	$1.01M	$722,282	$857,260	$1.16M	$765,963	$546,499	$548,424	$765,621	$784,411
Net Income?	$3.46M	$3.42M	$2.54M	$2.99M	$4.11M	$2.74M	$1.73M	$1.63M	$1.30M	$1.44M
EPS?	$2.78	$2.73	$1.90	$2.22	$3.23	$2.02	$1.52	$1.62	$1.47	$1.62
Diluted EPS?	$2.78	$2.73	$1.90	$2.22	$3.23	$2.02	$1.52	$1.62	$1.47	$1.62