Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $109.08M | $20.34M | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | -100.0% | +436.3% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $168,930 | $133.09M | $17.41M | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | -$169,000 | -$24.00M | $2.93M | -$293,000 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | -22.0% | +14.4% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $12.31M | $11.24M | $1.45M | $3.59M | $4.06M | $51,790 | $5.13M | $1.16M | $7.58M | $2.21M |
| Operating Income? | -$1.94M | -$41.15M | -$358,000 | -$3.57M | -$4.54M | -$3.38M | -$5.00M | -$1.16M | -$7.52M | -$2.17M |
| EBITDA? | -$1.77M | -$35.02M | -$137,000 | -$3.27M | -$3.97M | -$3.38M | -$4.99M | -$1.15M | -$7.56M | -$2.21M |
| Income Before Tax | -$51.08M | -$42.10M | $1.38M | -$3.54M | -$4.01M | $73,022 | -$5.45M | -$1.15M | -$7.55M | -$2.15M |
| Income Tax Expense | -$353.82M | $124,388 | $332,527 | -$35,116 | $53,733 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | $319.35M | -$42.23M | $114,322 | -$3.50M | -$4.07M | $73,022 | -$5.45M | -$1.15M | -$7.55M | -$2.15M |
| EPS? | $0.27 | $-0.05 | $0.00 | $-0.01 | $-0.02 | $0.00 | $-0.03 | $-0.01 | $-0.07 | $-0.02 |
| Diluted EPS? | $0.27 | $-0.05 | $0.00 | $-0.01 | $-0.02 | $0.00 | $-0.03 | $-0.01 | $-0.07 | $-0.02 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality