Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $296,229 | $52,554 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | -100.0% | +463.7% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $11,579 | $17,077 | $0 | $13,926 | $9,276 | $11,624 | $8,605 | $10,982 | $10,032 | $18,018 |
| Gross Profit? | -$11,579 | -$17,077 | $0 | $282,303 | $43,278 | -$11,624 | -$8,605 | -$10,982 | -$10,032 | -$18,018 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | +95.3% | +82.3% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $966,428 | $1.39M | $1.40M | $1.48M | $1.47M | $627,142 | $2.29M | $675,740 | $589,903 | $582,019 |
| Operating Income? | -$978,007 | -$1.41M | -$1.40M | -$1.18M | -$1.43M | -$638,770 | -$2.30M | -$686,720 | -$599,940 | -$600,040 |
| EBITDA? | -$966,428 | -$1.10M | -$1.12M | -$1.17M | -$1.42M | -$627,142 | -$2.29M | -$675,722 | -$589,898 | -$581,725 |
| Income Before Tax | -$978,007 | -$1.11M | -$1.14M | -$1.18M | -$1.43M | -$638,782 | -$2.30M | -$686,724 | -$599,930 | -$599,743 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$2 | -$2 | $2 |
| Net Income? | -$1.03M | -$1.11M | -$1.14M | -$1.09M | -$1.35M | -$607,417 | -$2.30M | -$686,724 | -$599,930 | -$599,743 |
| EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.01 | $-0.00 | $-0.01 | $-0.00 | $-0.00 | $-0.01 |
| Diluted EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.01 | $-0.00 | $-0.01 | $-0.00 | $-0.00 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality