Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | -$18,911 | $0 | $0 | $0 | $0 | $70.164 | $1.296 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | +5313.9% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $46 | $119 | $119 | $5,541 | $1,611 | $0 | $4,086 |
| Gross Profit? | -$18,911 | $0 | $0 | -$46 | -$119 | -$48.836 | -$5,539.704 | -$1,611 | $0 | -$4,086 |
| Gross Margin? | +100.0% | 0.0% | 0.0% | 0.0% | 0.0% | -69.6% | -427446.3% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $1.17M | $1.45M | $4.19M | $7.03M | $1.14M | $1.13M | $2.63M | $1.67M | $126,274 | $1.11M |
| Operating Income? | -$1.19M | -$1.45M | -$4.19M | -$2.57M | -$934,299 | -$845,408 | -$2.63M | -$1.67M | -$126,274 | -$1.12M |
| EBITDA? | $0 | $0 | -$4.31M | -$7.00M | -$977,078 | -$936,728 | -$2.54M | -$1.72M | -$131,520 | -$1.45M |
| Income Before Tax | -$1.92M | -$1.91M | -$4.72M | -$7.31M | -$1.16M | -$1.50M | -$2.73M | -$4.73M | -$131,696 | -$1.45M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | -$1.14M | $522,669 | $0 | -$30 | $335,497 |
| Net Income? | -$1.92M | $714,654 | -$5.28M | -$4.54M | -$1.24M | $3,241 | -$3.25M | -$4.73M | -$131,696 | -$1.79M |
| EPS? | $-0.00 | $-0.00 | $-0.01 | $-0.01 | $-0.00 | $-0.00 | $-0.01 | $-0.02 | $-46.10 | $-0.01 |
| Diluted EPS? | $-0.00 | $-0.00 | $-0.01 | $-0.01 | $-0.00 | $-0.00 | $-0.01 | $-0.02 | $-46.10 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality