Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $2,500 | $4.45M | $241,534 | $58,110 | $50,609 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | -100.0% | -99.9% | +1741.3% | +315.6% | +14.8% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $90,679 | $0 | $64,227 | $60,307 | $84,449 | $93,387 | $58,110 | $50,609 | $3,952 | $8,232 |
| Gross Profit? | -$90,679 | $0 | -$64,227 | -$57,807 | $4.36M | $148,147 | $0 | $0 | -$3,952 | -$8,232 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | -2312.3% | +98.1% | +61.3% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $4.52M | $3,512 | $16.00M | $5.82M | $5.83M | $3.42M | $3.29M | $3.47M | $4.78M | $3.84M |
| Operating Income? | -$4.61M | -$3,512 | -$16.00M | -$6.85M | -$1.39M | -$3.18M | -$33.74M | -$1.82M | -$5.71M | -$7.71M |
| EBITDA? | -$4.52M | -$4,186 | -$6.99M | -$5.83M | -$1.40M | -$19.34M | -$33.63M | -$1.77M | -$5.71M | -$7.70M |
| Income Before Tax | -$52.89M | -$32,819 | -$14.44M | -$70.72M | -$2.41M | -$22.03M | -$36.78M | -$5.99M | -$8.41M | -$9.40M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$110,532 | $0 | $0 |
| Net Income? | -$52.89M | -$32,819 | -$14.44M | -$70.72M | -$2.41M | -$22.03M | -$36.78M | -$5.99M | -$8.41M | -$9.40M |
| EPS? | $-0.05 | $-0.03 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.01 | $-0.00 | $-0.00 | $-0.00 |
| Diluted EPS? | $-0.05 | $-0.03 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.01 | $-0.00 | $-0.00 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality