Financials in GBp. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | £0 | £0 | £0 | £0 | £0 | £1,204 | £111,457 | £213,265 | £0 | £3,758 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | -98.9% | -47.7% | 0.0% | -100.0% | 0.0% |
| Cost of Revenue? | £47,492 | £56,603 | £23,349 | £300 | £1,423 | £9,183 | £16,160 | £23,092 | £35,593 | £21,092 |
| Gross Profit? | -£47,492 | -£56,603 | -£23,349 | -£300 | -£1,423 | £1,204 | £95,297 | £190,173 | -£35,593 | -£17,334 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +100.0% | +85.5% | +89.2% | 0.0% | -461.3% |
| Operating Expenses? | £3.50M | £2.78M | £2.27M | £1.05M | £1.91M | £954,973 | £787,049 | £5.00M | £1.87M | £1.71M |
| Operating Income? | -£3.54M | -£2.84M | -£2.27M | -£1.05M | -£1.91M | -£953,769 | -£676,000 | -£4.79M | -£2.38M | -£1.71M |
| EBITDA? | -£3.50M | -£4.13M | -£2.24M | -£1.16M | -£2.33M | -£948,304 | -£591,000 | -£1.18M | -£2.35M | -£1.69M |
| Income Before Tax | -£3.54M | -£4.18M | -£2.79M | -£1.16M | -£2.33M | -£953,769 | -£676,000 | -£8.79M | -£2.38M | -£5.65M |
| Income Tax Expense | -£643 | -£93,469 | £1,522 | £1,495 | £11,154 | £1,555 | £322,820 | £0 | £0 | £0 |
| Net Income? | -£3.54M | -£4.09M | -£2.80M | -£1.16M | -£589,000 | -£572,989 | -£676,000 | -£8.77M | -£2.26M | -£5.50M |
| EPS? | £-0.01 | £-0.01 | £-0.01 | £-0.00 | £-0.00 | £-0.00 | £-0.01 | £-0.08 | £-0.02 | £-0.10 |
| Diluted EPS? | £-0.01 | £-0.01 | £-0.01 | £-0.00 | £-0.00 | £-0.00 | £-0.01 | £-0.08 | £-0.02 | £-0.10 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality